Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 303.58M | € 278.97M | € 233.47M | € 191.28M | € 211.38M |
Gross Profit | € 218.90M | € 23.18M | € 19.03M | € 17.33M | € 22.14M |
Operating Income | € 25.57M | € 20.55M | € 17.17M | € 13.37M | € 18.44M |
EBITDA | € 34.42M | € 29.02M | € 26.09M | € 21.83M | € 25.43M |
Net Income | € 19.55M | € 16.68M | € 15.01M | € 11.51M | € 13.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 60.48M | € 58.47M | € 51.93M | € 47.64M | € 47.60M |
Total Assets | € 264.27M | € 244.51M | € 204.58M | € 168.92M | € 168.58M |
Total Debt | € 37.76M | € 31.29M | € 30.80M | € 19.86M | € 20.71M |
Net Debt | € -17.04M | € -21.87M | € -21.13M | € -27.78M | € -26.89M |
Total Liabilities | € 142.97M | € 134.44M | € 112.64M | € 88.56M | € 90.88M |
Stockholders' Equity | € 121.30M | € 110.07M | € 91.93M | € 80.37M | € 77.70M |
Cash Flow | |||||
Free Cash Flow | € 10.90M | € 5.67M | € 10.11M | € 9.79M | € 14.20M |
Operating Cash Flow | € 19.81M | € 14.17M | € 13.32M | € 12.87M | € 18.61M |
Investing Cash Flow | € -13.14M | € -8.43M | € -9.29M | € -2.42M | € -4.60M |
Financing Cash Flow | € -4.67M | € 799.86K | € 255.43K | € -10.40M | € -5.58M |