Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 61.30M | € 57.65M | € 53.92M | € 54.97M | € 55.34M |
Gross Profit | € 46.34M | € 44.60M | € 40.81M | € 43.02M | € 42.85M |
Operating Income | € 39.98M | € 37.98M | € 39.43M | € 27.23M | € 34.61M |
EBITDA | € 40.29M | € 38.10M | € 39.92M | € 28.08M | € 35.10M |
Net Income | € 29.03M | € 47.81M | € 31.52M | € 17.79M | € 25.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 27.94M | € 55.21M | € 50.79M | € 66.36M | € 38.45M |
Total Assets | € 906.55M | € 920.64M | € 882.13M | € 902.94M | € 878.65M |
Total Debt | € 415.64M | € 430.73M | € 420.12M | € 453.55M | € 440.09M |
Net Debt | € 387.70M | € 375.52M | € 369.35M | € 387.23M | € 401.73M |
Total Liabilities | € 455.83M | € 476.60M | € 467.39M | € 503.69M | € 489.93M |
Stockholders' Equity | € 439.25M | € 431.23M | € 400.17M | € 381.55M | € 368.86M |
Cash Flow | |||||
Free Cash Flow | € 21.87M | € -29.15M | € 20.07M | € 26.16M | € -9.13M |
Operating Cash Flow | € 41.08M | € 32.30M | € 36.08M | € 33.25M | € 44.53M |
Investing Cash Flow | € -17.66M | € -22.23M | € 3.17M | € -20.00K | € -47.60M |
Financing Cash Flow | € -50.68M | € -5.60M | € -54.62M | € -5.22M | € 12.34M |