Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.23M | € 18.30M | € 26.31M | € 10.42M | € 25.95M |
Gross Profit | € 2.23M | € 18.30M | € 26.31M | € 10.42M | € 25.94M |
Operating Income | € -22.99M | € -24.04M | € -21.97M | € -24.74M | € -5.06M |
EBITDA | € -17.50M | € -15.68M | € -14.65M | € -18.72M | € -1.24M |
Net Income | € -23.00M | € -17.76M | € -16.85M | € -16.55M | € -4.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 18.67M | € 25.62M | € 33.58M | € 29.37M | € 25.84M |
Total Assets | € 82.05M | € 91.67M | € 101.52M | € 96.85M | € 88.89M |
Total Debt | € 45.80M | € 44.79M | € 37.13M | € 19.51M | € 11.48M |
Net Debt | € 27.13M | € 19.17M | € 3.55M | € -9.85M | € -14.36M |
Total Liabilities | € 59.08M | € 59.12M | € 53.99M | € 35.61M | € 30.40M |
Stockholders' Equity | € 22.82M | € 32.55M | € 47.53M | € 61.24M | € 58.49M |
Cash Flow | |||||
Free Cash Flow | € -20.00M | € -18.53M | € -10.39M | € -19.76M | € 8.63M |
Operating Cash Flow | € -19.76M | € -18.25M | € -9.92M | € -19.55M | € 8.97M |
Investing Cash Flow | € -507.00K | € 26.00K | € -827.00K | € -504.00K | € 2.38M |
Financing Cash Flow | € 13.32M | € 10.27M | € 14.96M | € 23.58M | € 4.92M |