Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.79B | € 4.28B | € 4.38B | € 3.80B | € 4.35B |
Gross Profit | € 2.33B | € 2.81B | € 2.89B | € 2.51B | € 2.87B |
Operating Income | € 107.70M | € 318.40M | € 384.50M | € 277.40M | € 385.00M |
EBITDA | € 413.50M | € 582.10M | € 577.00M | € 476.30M | € 608.00M |
Net Income | € 51.30M | € 177.10M | € 240.10M | € 30.10M | € 121.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.26B | € 622.20M | € 585.20M | € 658.40M | € 671.60M |
Total Assets | € 7.15B | € 7.87B | € 7.42B | € 6.99B | € 7.47B |
Total Debt | € 2.38B | € 2.29B | € 2.04B | € 2.17B | € 2.36B |
Net Debt | € 1.79B | € 1.67B | € 1.46B | € 1.52B | € 1.70B |
Total Liabilities | € 3.99B | € 4.49B | € 4.17B | € 4.04B | € 4.31B |
Stockholders' Equity | € 3.12B | € 3.34B | € 3.19B | € 2.90B | € 3.11B |
Cash Flow | |||||
Free Cash Flow | € 204.20M | € 45.80M | € 181.60M | € 276.10M | € 203.00M |
Operating Cash Flow | € 602.80M | € 452.00M | € 542.90M | € 538.20M | € 515.50M |
Investing Cash Flow | € 148.00M | € -322.60M | € -309.60M | € -294.70M | € -334.00M |
Financing Cash Flow | € -930.80M | € 102.60M | € -341.30M | € -216.90M | € -367.90M |