Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.60B | € 3.79B | € 4.28B | € 4.38B | € 3.80B |
Gross Profit | € 2.41B | € 2.33B | € 2.81B | € 2.89B | € 2.51B |
Operating Income | € 0.00 | € 107.70M | € 318.40M | € 384.50M | € 277.40M |
EBITDA | € 339.90M | € 413.50M | € 582.10M | € 577.00M | € 476.30M |
Net Income | € -95.00M | € 51.30M | € 177.10M | € 240.10M | € 30.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 640.40M | € 1.26B | € 622.20M | € 585.20M | € 658.40M |
Total Assets | € 6.68B | € 7.15B | € 7.87B | € 7.42B | € 6.99B |
Total Debt | € 1.91B | € 2.38B | € 2.29B | € 2.04B | € 2.17B |
Net Debt | € 1.28B | € 1.79B | € 1.67B | € 1.46B | € 1.52B |
Total Liabilities | € 3.38B | € 3.99B | € 4.49B | € 4.17B | € 4.04B |
Stockholders' Equity | € 3.28B | € 3.12B | € 3.34B | € 3.19B | € 2.90B |
Cash Flow | |||||
Free Cash Flow | € 109.60M | € 204.20M | € 45.80M | € 181.60M | € 276.10M |
Operating Cash Flow | € 478.10M | € 602.80M | € 452.00M | € 542.90M | € 538.20M |
Investing Cash Flow | € -373.00M | € 155.50M | € -322.60M | € -309.60M | € -294.70M |
Financing Cash Flow | € -78.80M | € -930.80M | € 102.60M | € -341.30M | € -216.90M |