Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.23M | € 1.43M | € 972.00K | € 0.00 | € 89.30K |
Gross Profit | € 1.66M | € 1.09M | € 806.00K | € -164.00K | € -7.70K |
Operating Income | € -19.94M | € -13.56M | € -8.89M | € -5.25M | € -4.96M |
EBITDA | € -19.74M | € -13.31M | € -8.71M | € -6.58M | € -6.76M |
Net Income | € -19.72M | € -13.87M | € -9.14M | € -5.35M | € -6.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 24.31M | € 35.31M | € 43.30M | € 19.91M | € 5.41M |
Total Assets | € 42.93M | € 44.73M | € 49.42M | € 24.28M | € 8.17M |
Total Debt | € 14.07M | € 11.36M | € 5.81M | € 6.08M | € 10.46M |
Net Debt | € -10.21M | € -23.89M | € -37.50M | € -13.84M | € 5.05M |
Total Liabilities | € 22.46M | € 17.91M | € 9.56M | € 8.34M | € 12.73M |
Stockholders' Equity | € 20.47M | € 26.81M | € 39.86M | € 15.94M | € -4.57M |
Cash Flow | |||||
Free Cash Flow | € -19.76M | € -13.27M | € -8.17M | € -6.13M | € -5.15M |
Operating Cash Flow | € -18.67M | € -12.61M | € -7.93M | € -5.81M | € -5.02M |
Investing Cash Flow | € -440.00K | € -815.00K | € -238.00K | € -523.00K | € -154.00K |
Financing Cash Flow | € 8.14M | € 5.36M | € 31.56M | € 20.84M | € 6.98M |