Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 89.48M | € 9.80M | € 5.10M | € 3.88M | € 2.67M |
Gross Profit | € 83.75M | € 5.31M | € 1.14M | € 488.00K | € -470.00K |
Operating Income | € 71.30M | € 77.96M | € 128.91M | € 32.57M | € 36.30M |
EBITDA | € 72.27M | € 78.19M | € 129.35M | € 33.01M | € 36.73M |
Net Income | € 70.81M | € 80.38M | € 126.24M | € 32.36M | € 32.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 318.32M | € 52.48M | € 12.92M | € 22.35M | € 21.36M |
Total Assets | € 865.61M | € 798.32M | € 738.59M | € 679.75M | € 652.50M |
Total Debt | € 98.52M | € 97.47M | € 87.31M | € 129.54M | € 112.13M |
Net Debt | € -90.77M | € 89.14M | € 75.10M | € 107.74M | € 94.28M |
Total Liabilities | € 132.23M | € 125.52M | € 126.15M | € 161.35M | € 151.08M |
Stockholders' Equity | € 732.41M | € 672.79M | € 612.43M | € 518.39M | € 501.42M |
Cash Flow | |||||
Free Cash Flow | € -17.08M | € -18.38M | € -9.85M | € -12.10M | € -10.07M |
Operating Cash Flow | € -15.10M | € -18.38M | € -9.83M | € -12.07M | € -10.05M |
Investing Cash Flow | € 299.64M | € 81.39M | € 74.88M | € 11.11M | € -19.75M |
Financing Cash Flow | € -18.70M | € -23.45M | € -74.47M | € 1.95M | € -59.29M |