Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.56B | € 3.40B | € 2.48B | € 1.89B | € 1.74B |
Gross Profit | € 202.00M | € 162.00M | € 103.19M | € 77.96M | € 251.03M |
Operating Income | € 114.00M | € 85.00M | € 54.78M | € 35.34M | € 21.73M |
EBITDA | € 158.00M | € 154.00M | € 122.10M | € 89.12M | € 85.22M |
Net Income | € 43.00M | € 36.00M | € -13.52M | € 2.17M | € -16.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 379.00M | € 268.00M | € 129.79M | € 163.88M | € 126.16M |
Total Assets | € 3.43B | € 3.19B | € 2.79B | € 2.68B | € 2.49B |
Total Debt | € 551.00M | € 644.00M | € 594.79M | € 823.54M | € 693.32M |
Net Debt | € 182.00M | € 376.00M | € 465.00M | € 660.30M | € 575.97M |
Total Liabilities | € 2.47B | € 2.24B | € 1.85B | € 1.99B | € 1.77B |
Stockholders' Equity | € 959.00M | € 952.00M | € 932.36M | € 686.27M | € 722.53M |
Cash Flow | |||||
Free Cash Flow | € 213.00M | € 163.00M | € 11.20M | € 91.91M | € 7.16M |
Operating Cash Flow | € 220.00M | € 169.00M | € 15.96M | € 94.21M | € 11.81M |
Investing Cash Flow | € -20.00M | € -12.00M | € -27.38M | € -72.04M | € -13.55M |
Financing Cash Flow | € -103.00M | € -13.00M | € -16.81M | € 37.90M | € 14.26M |