Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 322.82M | € 179.83M | € 178.27M | € 231.11M | € 274.64M |
Gross Profit | € 185.03M | € 105.99M | € 103.93M | € 120.97M | € 132.59M |
Operating Income | € 7.25M | € 6.55M | € 14.23M | € -9.05M | € 4.91M |
EBITDA | € 28.60M | € 18.43M | € 21.89M | € 23.09M | € 25.86M |
Net Income | € 15.89M | € -5.87M | € 46.21M | € -5.81M | € 20.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 31.31M | € 67.72M | € 43.13M | € 82.67M | € 64.27M |
Total Assets | € 813.25M | € 840.81M | € 352.56M | € 429.00M | € 420.55M |
Total Debt | € 338.91M | € 36.59M | € 143.06M | € 138.79M | € 101.45M |
Net Debt | € 313.37M | € -22.17M | € 100.16M | € 56.13M | € 37.20M |
Total Liabilities | € 600.08M | € 630.24M | € 288.26M | € 302.71M | € 243.83M |
Stockholders' Equity | € 131.27M | € 106.32M | € 59.30M | € 94.89M | € 108.55M |
Cash Flow | |||||
Free Cash Flow | € 46.29M | € 29.25M | € -37.12M | € 19.19M | € 12.71M |
Operating Cash Flow | € 55.65M | € 46.36M | € -11.83M | € 37.51M | € 30.35M |
Investing Cash Flow | € -20.93M | € -328.55M | € -25.34M | € -11.90M | € 2.29M |
Financing Cash Flow | € -67.89M | € 303.29M | € 24.43M | € -3.96M | € -6.75M |