Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 83.12M | € 121.11M | € 92.27M | € 101.11M | € 100.58M |
Gross Profit | € 41.53M | € 18.16M | € 23.54M | € 39.40M | € 40.34M |
Operating Income | € -12.72M | € -18.22M | € -12.71M | € 10.76M | € 24.55M |
EBITDA | € -225.00K | € 36.66M | € 39.09M | € 77.28M | € 71.89M |
Net Income | € -47.21M | € 4.04M | € 2.76M | € 10.69M | € 1.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 59.51M | € 49.89M | € 178.55M | € 187.25M | € 50.27M |
Total Assets | € 1.57B | € 1.56B | € 1.72B | € 1.83B | € 1.72B |
Total Debt | € 817.36M | € 994.45M | € 1.12B | € 1.18B | € 1.05B |
Net Debt | € 757.86M | € 944.55M | € 938.76M | € 992.17M | € 1.00B |
Total Liabilities | € 923.21M | € 1.10B | € 1.22B | € 1.29B | € 1.16B |
Stockholders' Equity | € 650.23M | € 467.64M | € 498.83M | € 539.53M | € 560.50M |
Cash Flow | |||||
Free Cash Flow | € -81.73M | € 5.02M | € 9.56M | € -21.55M | € -88.91M |
Operating Cash Flow | € 42.55M | € 64.94M | € 61.12M | € 39.86M | € 43.47M |
Investing Cash Flow | € -69.80M | € -27.44M | € 33.81M | € 6.13M | € -99.37M |
Financing Cash Flow | € 36.87M | € -166.16M | € -103.63M | € 90.99M | € 49.57M |