Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.67B | € 3.59B | € 3.38B | € 3.12B | € 2.67B |
Gross Profit | € 2.06B | € 1.96B | € 1.97B | € 1.74B | € 1.45B |
Operating Income | € 439.10M | € 559.80M | € 768.00M | € 551.20M | € 330.90M |
EBITDA | € 700.80M | € 811.90M | € 977.80M | € 747.70M | € 548.20M |
Net Income | € 357.60M | € 452.40M | € 601.10M | € 404.40M | € 272.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 352.40M | € 552.60M | € 803.50M | € 389.20M | € 275.00M |
Total Assets | € 5.26B | € 5.19B | € 4.61B | € 3.93B | € 3.78B |
Total Debt | € 518.80M | € 505.40M | € 462.50M | € 481.30M | € 592.30M |
Net Debt | € 166.40M | € -47.20M | € -341.00M | € 92.10M | € 317.30M |
Total Liabilities | € 1.51B | € 1.54B | € 1.44B | € 1.45B | € 1.53B |
Stockholders' Equity | € 3.75B | € 3.60B | € 3.11B | € 2.43B | € 2.20B |
Cash Flow | |||||
Free Cash Flow | € 107.10M | € 188.40M | € 534.60M | € 305.30M | € 135.40M |
Operating Cash Flow | € 445.40M | € 475.10M | € 824.70M | € 582.80M | € 407.90M |
Investing Cash Flow | € -488.80M | € -528.10M | € -307.30M | € -266.00M | € -305.70M |
Financing Cash Flow | € -122.30M | € -244.20M | € -140.60M | € -175.40M | € -110.40M |