Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.98B | € 3.67B | € 3.59B | € 3.38B | € 3.12B |
Gross Profit | € 2.22B | € 2.06B | € 1.96B | € 1.97B | € 1.74B |
Operating Income | € 614.70M | € 439.10M | € 559.80M | € 768.00M | € 551.20M |
EBITDA | € 909.50M | € 827.60M | € 811.90M | € 977.80M | € 747.70M |
Net Income | € 432.20M | € 357.60M | € 452.40M | € 601.10M | € 404.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 449.80M | € 352.40M | € 552.60M | € 803.50M | € 389.20M |
Total Assets | € 5.77B | € 5.26B | € 5.19B | € 4.61B | € 3.93B |
Total Debt | € 0.00 | € 518.80M | € 505.40M | € 462.50M | € 481.30M |
Net Debt | € -449.80M | € 166.40M | € -47.20M | € -341.00M | € 92.10M |
Total Liabilities | € 1.56B | € 1.51B | € 1.54B | € 1.44B | € 1.45B |
Stockholders' Equity | € 4.20B | € 3.75B | € 3.60B | € 3.11B | € 2.43B |
Cash Flow | |||||
Free Cash Flow | € 321.50M | € 107.10M | € 188.40M | € 534.60M | € 305.30M |
Operating Cash Flow | € 667.30M | € 445.40M | € 475.10M | € 824.70M | € 582.80M |
Investing Cash Flow | € -359.80M | € -488.80M | € -528.10M | € -307.30M | € -266.00M |
Financing Cash Flow | € -212.60M | € -122.30M | € -244.20M | € -140.60M | € -175.40M |