Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.26B | € 2.23B | € 1.83B | € 1.63B | € 1.95B |
Gross Profit | € 1.15B | € 1.08B | € 930.75M | € 782.42M | € 977.32M |
Operating Income | € 322.80M | € 303.53M | € 278.75M | € 231.02M | € 252.72M |
EBITDA | € 442.92M | € 401.94M | € 563.32M | € 275.04M | € 374.06M |
Net Income | € 226.51M | € 198.60M | € 314.19M | € 93.72M | € 176.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 477.26M | € 422.86M | € 468.91M | € 265.74M | € 202.61M |
Total Assets | € 2.65B | € 2.68B | € 2.50B | € 2.17B | € 2.39B |
Total Debt | € 156.19M | € 119.38M | € 100.07M | € 117.96M | € 97.86M |
Net Debt | € -311.53M | € -296.94M | € -368.85M | € -147.78M | € -100.70M |
Total Liabilities | € 800.74M | € 807.20M | € 772.02M | € 713.23M | € 784.11M |
Stockholders' Equity | € 1.85B | € 1.88B | € 1.72B | € 1.46B | € 1.61B |
Cash Flow | |||||
Free Cash Flow | € 248.70M | € 216.40M | € 205.69M | € 274.55M | € 213.28M |
Operating Cash Flow | € 353.30M | € 299.99M | € 280.56M | € 357.65M | € 318.18M |
Investing Cash Flow | € -114.06M | € -172.46M | € 57.57M | € -149.26M | € -110.80M |
Financing Cash Flow | € -213.34M | € -175.18M | € -148.27M | € -61.11M | € -210.77M |