Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 577.50M | € 493.50M | € 445.40M | € 438.80M | € 497.50M |
Gross Profit | € 176.30M | € 86.90M | € 75.70M | € 59.30M | € 80.80M |
Operating Income | € 172.90M | € 30.00M | € 28.30M | € 18.30M | € 38.50M |
EBITDA | € 145.50M | € 44.40M | € 42.10M | € -2.30M | € 50.20M |
Net Income | € 102.00M | € 48.90M | € 34.20M | € -23.40M | € 27.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 36.40M | € 28.50M | € 25.70M | € 43.10M | € 29.20M |
Total Assets | € 826.30M | € 739.80M | € 724.90M | € 675.80M | € 717.70M |
Total Debt | € 121.50M | € 111.70M | € 125.00M | € 105.60M | € 115.60M |
Net Debt | € 85.10M | € 83.20M | € 99.30M | € 62.50M | € 86.40M |
Total Liabilities | € 343.70M | € 338.30M | € 366.40M | € 340.90M | € 321.00M |
Stockholders' Equity | € 479.80M | € 399.40M | € 357.20M | € 334.80M | € 396.40M |
Cash Flow | |||||
Free Cash Flow | € 31.50M | € 28.70M | € 6.30M | € 67.60M | € 25.80M |
Operating Cash Flow | € 35.70M | € 32.70M | € 11.30M | € 76.10M | € 40.30M |
Investing Cash Flow | € -3.90M | € 8.30M | € -26.60M | € -11.20M | € -33.60M |
Financing Cash Flow | € -22.40M | € -36.60M | € -4.20M | € -50.00M | € -9.30M |