Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 20.35M | € 25.02M | € 28.23M | € 30.50M | € 29.78M |
Gross Profit | € 8.47M | € 10.41M | € 10.60M | € 11.18M | € 10.78M |
Operating Income | € -3.20M | € -2.31M | € -1.36M | € -451.00K | € -12.06M |
EBITDA | € -2.57M | € -1.13M | € 331.00K | € 424.00K | € 2.72M |
Net Income | € -2.85M | € -2.04M | € 3.62M | € -1.62M | € 181.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 506.00K | € 1.51M | € 5.78M | € 3.04M | € 6.96M |
Total Assets | € 22.25M | € 25.84M | € 31.95M | € 30.91M | € 32.26M |
Total Debt | € 16.48M | € 17.32M | € 19.56M | € 17.77M | € 17.58M |
Net Debt | € 15.97M | € 15.80M | € 13.78M | € 14.73M | € 10.63M |
Total Liabilities | € 24.27M | € 25.73M | € 28.91M | € 27.28M | € 27.09M |
Stockholders' Equity | € -2.13M | € -174.00K | € 1.92M | € 3.63M | € 5.17M |
Cash Flow | |||||
Free Cash Flow | € -2.11M | € -2.08M | € -1.07M | € -4.36M | € -1.05M |
Operating Cash Flow | € -596.00K | € -313.00K | € 693.00K | € -2.21M | € 884.00K |
Investing Cash Flow | € -1.62M | € -1.70M | € -1.14M | € -1.73M | € 631.00K |
Financing Cash Flow | € 1.09M | € -2.27M | € 3.16M | € 348.00K | € 2.06M |