Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 23.30M | € 19.09M | € 12.68M | € 15.79M | € 11.58M |
Gross Profit | € 10.94M | € -20.00K | € -567.00K | € 3.34M | € 1.91M |
Operating Income | € -6.82M | € -15.13M | € -6.61M | € -2.00M | € -440.00K |
EBITDA | € -7.18M | € -12.72M | € -5.69M | € -826.00K | € 471.00K |
Net Income | € -9.56M | € -20.44M | € -6.57M | € -1.86M | € 146.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.90M | € 4.02M | € 1.30M | € 1.30M | € 1.10M |
Total Assets | € 31.57M | € 32.49M | € 35.44M | € 32.70M | € 29.15M |
Total Debt | € 5.89M | € 6.17M | € 4.26M | € 2.85M | € 163.00K |
Net Debt | € 2.27M | € 2.27M | € 3.08M | € 1.68M | € -566.00K |
Total Liabilities | € 39.12M | € 43.26M | € 32.88M | € 29.76M | € 24.06M |
Stockholders' Equity | € -7.55M | € -10.77M | € 2.56M | € 2.94M | € 5.09M |
Cash Flow | |||||
Free Cash Flow | € -10.74M | € -6.61M | € -7.63M | € -2.20M | € -3.05M |
Operating Cash Flow | € -10.27M | € -6.06M | € -6.45M | € -111.00K | € -2.63M |
Investing Cash Flow | € -850.00K | € 301.00K | € -976.00K | € -2.11M | € -1.03M |
Financing Cash Flow | € 10.99M | € 8.48M | € 7.42M | € 2.39M | € 57.00K |