Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 43.13M | € 51.29M | € 33.46M | € 32.17M | € 19.98M |
Gross Profit | € 25.58M | € 4.71M | € 1.84M | € 1.78M | € 6.43M |
Operating Income | € 2.30M | € 4.05M | € 940.36K | € 1.33M | € -307.35K |
EBITDA | € 2.59M | € 6.38M | € 3.35M | € 3.12M | € 1.35M |
Net Income | € 124.89K | € 2.42M | € 689.38K | € 583.95K | € -239.92K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.73M | € 1.98M | € 10.57M | € 12.57M | € 2.20M |
Total Assets | € 71.41M | € 74.08M | € 81.12M | € 51.92M | € 36.25M |
Total Debt | € 28.27M | € 29.15M | € 30.74M | € 13.66M | € 13.54M |
Net Debt | € 25.54M | € 27.17M | € 20.52M | € 1.09M | € 12.33M |
Total Liabilities | € 39.19M | € 41.74M | € 50.43M | € 21.72M | € 20.25M |
Stockholders' Equity | € 32.22M | € 32.24M | € 30.52M | € 30.20M | € 16.00M |
Cash Flow | |||||
Free Cash Flow | € 4.28M | € 476.03K | € 571.69K | € -3.32M | € -2.49M |
Operating Cash Flow | € 6.24M | € 2.70M | € 3.30M | € -121.86K | € -584.54K |
Investing Cash Flow | € -1.95M | € -8.95M | € -20.70M | € -3.20M | € -9.95M |
Financing Cash Flow | € -3.57M | € -2.50M | € 15.53M | € 14.35M | € 5.90M |