Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 5.81M | € 5.86M | € 4.55M | € 3.66M | € 4.70M |
Gross Profit | € 4.32M | € -4.36M | € -5.74M | € -5.05M | € -3.83M |
Operating Income | € -7.98M | € -5.96M | € -7.67M | € -6.67M | € -7.46M |
EBITDA | € -266.78M | € -5.62M | € -5.25M | € -6.97M | € -6.37M |
Net Income | € -205.44M | € -6.96M | € -6.71M | € -8.31M | € -7.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 780.00K | € 303.00K | € 913.00K | € 2.44M | € 125.00K |
Total Assets | € 77.92M | € 16.52M | € 14.88M | € 14.35M | € 5.64M |
Total Debt | € 271.20M | € 10.11M | € 8.86M | € 9.14M | € 6.61M |
Net Debt | € 270.43M | € 9.13M | € 7.95M | € 6.70M | € 6.49M |
Total Liabilities | € 280.28M | € 17.80M | € 14.48M | € 14.11M | € 9.92M |
Stockholders' Equity | € -202.35M | € -1.28M | € 398.00K | € 237.00K | € -4.28M |
Cash Flow | |||||
Free Cash Flow | € -1.19M | € -6.33M | € -8.81M | € -7.30M | € -5.49M |
Operating Cash Flow | € -1.14M | € -5.47M | € -6.85M | € -6.75M | € -5.04M |
Investing Cash Flow | € -56.00K | € -858.00K | € -2.96M | € -2.99M | € -448.00K |
Financing Cash Flow | € 1.68M | € 5.72M | € 8.27M | € 12.07M | € 2.45M |