Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 111.70M | € 108.39M | € 94.28M | € 79.20M | € 87.39M |
Gross Profit | € 20.84M | € 20.26M | € 27.78M | € 17.98M | € 18.92M |
Operating Income | € -1.60M | € 1.89M | € -866.00K | € -170.00K | € -587.00K |
EBITDA | € -2.22M | € 4.02M | € 4.19M | € 6.84M | € 5.87M |
Net Income | € -10.21M | € 1.30M | € -2.56M | € -1.69M | € -2.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 12.86M | € 11.51M | € 15.47M | € 16.22M | € 9.15M |
Total Assets | € 69.60M | € 86.15M | € 88.07M | € 91.93M | € 87.28M |
Total Debt | € 16.00M | € 18.80M | € 27.93M | € 31.97M | € 25.68M |
Net Debt | € 3.17M | € 7.30M | € 12.47M | € 15.75M | € 16.54M |
Total Liabilities | € 48.09M | € 55.05M | € 59.45M | € 61.81M | € 56.04M |
Stockholders' Equity | € 13.50M | € 24.15M | € 22.64M | € 12.45M | € 13.54M |
Cash Flow | |||||
Free Cash Flow | € 3.79M | € -935.00K | € 5.68M | € 1.52M | € -3.51M |
Operating Cash Flow | € 6.42M | € 3.44M | € 9.96M | € 4.26M | € 3.40M |
Investing Cash Flow | € -2.33M | € -2.97M | € -3.67M | € -3.87M | € -5.08M |
Financing Cash Flow | € -2.63M | € -3.27M | € -6.47M | € 7.36M | € 2.13M |