Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.89M | € 2.11M | € 28.30M | € 19.58M | € 0.00 |
Gross Profit | € 1.07M | € 1.26M | € 13.73M | € 9.29M | € 0.00 |
Operating Income | € -7.94M | € -7.33M | € -4.66M | € -3.37M | € 0.00 |
EBITDA | € -8.19M | € -2.45M | € -408.00K | € 63.00K | € 11.81M |
Net Income | € -10.72M | € -6.77M | € -6.37M | € -4.75M | € 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | € 229.00K | € 403.00K | € 2.81M | € 847.00K | € -2.52M |
Total Assets | € 21.57M | € 37.00M | € 53.68M | € 44.96M | € 0.00 |
Total Debt | € 12.15M | € 0.00 | € 17.60M | € 15.37M | € 18.15M |
Net Debt | € 11.92M | € -403.00K | € 14.79M | € 14.53M | € 20.67M |
Total Liabilities | € 20.12M | € 27.11M | € 37.05M | € 30.12M | € 18.15M |
Stockholders' Equity | € 1.49M | € 9.91M | € 16.47M | € 14.91M | € 0.00 |
Cash Flow | |||||
Free Cash Flow | € -2.79M | € -4.59M | € -4.82M | € -284.00K | € 0.00 |
Operating Cash Flow | € -1.46M | € 1.11M | € -3.97M | € 213.00K | € 0.00 |
Investing Cash Flow | € 1.43M | € -4.68M | € -115.00K | € -495.00K | € 0.00 |
Financing Cash Flow | € -138.00K | € 1.11M | € 6.00M | € -704.00K | € 0.00 |