Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 19.78M | € 14.29M | € 15.42M | € 22.78M | € 35.38M |
Gross Profit | € 317.00K | € 3.16M | € 3.15M | € 5.93M | € 5.25M |
Operating Income | € -1.34M | € -2.64M | € -4.06M | € -1.48M | € -35.26M |
EBITDA | € -1.78M | € -2.39M | € -8.65M | € -3.04M | € -31.17M |
Net Income | € -2.61M | € -1.51M | € -9.25M | € -3.43M | € -36.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 10.55M | € 12.06M | € 15.96M | € 8.96M | € 7.11M |
Total Assets | € 26.14M | € 19.38M | € 24.05M | € 20.16M | € 30.32M |
Total Debt | € 11.55M | € 4.01M | € 11.59M | € 12.08M | € 14.34M |
Net Debt | € 1.20M | € -8.05M | € -4.37M | € 3.12M | € 7.23M |
Total Liabilities | € 25.52M | € 19.41M | € 26.80M | € 25.53M | € 40.18M |
Stockholders' Equity | € -4.34M | € -4.57M | € -6.92M | € -10.24M | € -14.73M |
Cash Flow | |||||
Free Cash Flow | € -4.35M | € -5.06M | € -5.38M | € -1.92M | € -428.00K |
Operating Cash Flow | € -4.02M | € -4.72M | € -5.01M | € -1.91M | € 1.00K |
Investing Cash Flow | € -4.95M | € 1.75M | € -360.00K | € -1.08M | € -556.00K |
Financing Cash Flow | € 7.46M | € -938.00K | € 12.36M | € 4.31M | € -6.47M |