Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 28.91M | € 27.97M | € 23.20M | € 11.53M | € 9.70M |
Gross Profit | € 401.00K | € -7.49M | € 358.00K | € -349.00K | € 686.00K |
Operating Income | € 644.00K | € -7.45M | € 590.00K | € -338.00K | € 684.00K |
EBITDA | € 2.02M | € -4.75M | € 1.33M | € 12.00K | € 1.34M |
Net Income | € 576.00K | € -7.91M | € 421.00K | € -736.00K | € 623.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 16.91M | € 20.36M | € 10.09M | € 6.87M | € 3.44M |
Total Assets | € 38.34M | € 37.81M | € 27.49M | € 16.60M | € 12.56M |
Total Debt | € 7.20M | € 7.72M | € 6.72M | € 5.64M | € 2.15M |
Net Debt | € 3.56M | € -12.64M | € -3.37M | € -1.22M | € -1.29M |
Total Liabilities | € 16.67M | € 16.76M | € 16.57M | € 10.72M | € 5.69M |
Stockholders' Equity | € 21.70M | € 21.08M | € 10.92M | € 6.09M | € 6.85M |
Cash Flow | |||||
Free Cash Flow | € -2.29M | € -6.30M | € -2.04M | € -1.35M | € -1.53M |
Operating Cash Flow | € -266.00K | € -3.37M | € 136.00K | € 624.00K | € -494.00K |
Investing Cash Flow | € -15.06M | € -2.80M | € -2.22M | € -1.98M | € -997.00K |
Financing Cash Flow | € -1.51M | € 17.61M | € 4.48M | € 3.54M | € 864.00K |