Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 130.33M | € 112.39M | € 96.96M | € 91.16M | € 39.26M |
Gross Profit | € 25.92M | € 23.71M | € 15.13M | € 12.46M | € 4.21M |
Operating Income | € 3.23M | € 5.41M | € 6.24M | € 4.52M | € 132.82K |
EBITDA | € 3.91M | € 6.09M | € 6.65M | € 3.24M | € 464.66K |
Net Income | € 1.84M | € 3.96M | € 4.43M | € 3.69M | € 8.60K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 8.39M | € 14.05M | € 19.18M | € 9.23M | € 7.68M |
Total Assets | € 96.23M | € 85.60M | € 67.17M | € 39.99M | € 24.95M |
Total Debt | € 26.16M | € 21.99M | € 22.11M | € 18.52M | € 15.54M |
Net Debt | € 17.77M | € 7.94M | € 2.93M | € 9.30M | € 7.86M |
Total Liabilities | € 67.66M | € 58.83M | € 44.34M | € 36.00M | € 23.27M |
Stockholders' Equity | € 28.57M | € 26.77M | € 22.83M | € 3.99M | € 1.68M |
Cash Flow | |||||
Free Cash Flow | € -5.17M | € -172.60K | € -144.15K | € 4.49M | € 374.12K |
Operating Cash Flow | € -4.37M | € 1.11M | € 1.21M | € 4.77M | € 542.03K |
Investing Cash Flow | € -4.86M | € -4.60M | € -6.52M | € -1.51M | € -147.67K |
Financing Cash Flow | € 2.71M | € -1.63M | € 15.01M | € -1.80M | € 8.31M |