Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.04M | € 2.22M | € 2.38M | € 504.00K | € 620.00K |
Gross Profit | € 2.45M | € -6.04M | € -4.25M | € -4.21M | € -1.94M |
Operating Income | € -8.80M | € -9.64M | € -7.62M | € -6.75M | € -3.41M |
EBITDA | € -4.02M | € -6.33M | € -4.71M | € -6.18M | € -2.19M |
Net Income | € -7.86M | € -6.74M | € -5.56M | € -6.12M | € -4.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 13.28M | € 30.25M | € 56.70M | € 46.27M | € 40.91M |
Total Assets | € 96.56M | € 107.68M | € 115.86M | € 85.07M | € 83.75M |
Total Debt | € 20.18M | € 24.32M | € 24.71M | € 15.69M | € 8.28M |
Net Debt | € 6.90M | € -5.93M | € -31.99M | € -30.58M | € -32.63M |
Total Liabilities | € 29.53M | € 32.42M | € 33.94M | € 20.43M | € 13.21M |
Stockholders' Equity | € 67.03M | € 74.69M | € 81.40M | € 64.64M | € 70.55M |
Cash Flow | |||||
Free Cash Flow | € -12.84M | € -24.94M | € -18.52M | € -10.39M | € -6.31M |
Operating Cash Flow | € -5.23M | € -6.83M | € -6.63M | € -4.82M | € -2.86M |
Investing Cash Flow | € -7.59M | € -18.65M | € -13.39M | € 4.19M | € -23.53M |
Financing Cash Flow | € -4.14M | € -982.00K | € 30.45M | € 5.99M | € 68.19M |