Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 19.94M | € 22.72M | € 20.68M | € 18.64M | € 23.58M |
Gross Profit | € 7.42M | € 9.15M | € 9.28M | € 7.98M | € 8.68M |
Operating Income | € -2.21M | € 245.00K | € 1.24M | € -386.00K | € 334.00K |
EBITDA | € -1.29M | € 1.18M | € 2.31M | € 590.00K | € 1.23M |
Net Income | € -2.23M | € -179.00K | € 905.00K | € -499.00K | € 257.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.72M | € 7.67M | € 9.28M | € 8.79M | € 7.98M |
Total Assets | € 24.90M | € 29.71M | € 30.51M | € 27.98M | € 29.15M |
Total Debt | € 1.20M | € 1.88M | € 2.43M | € 1.91M | € 1.97M |
Net Debt | € -2.88M | € -5.37M | € -6.42M | € -6.46M | € -5.00M |
Total Liabilities | € 4.64M | € 5.91M | € 6.58M | € 5.83M | € 6.42M |
Stockholders' Equity | € 20.23M | € 23.77M | € 23.90M | € 22.12M | € 22.75M |
Cash Flow | |||||
Free Cash Flow | € -1.35M | € -801.00K | € -87.00K | € 1.47M | € 265.00K |
Operating Cash Flow | € -509.00K | € -12.00K | € 520.00K | € 2.06M | € 550.00K |
Investing Cash Flow | € -744.00K | € -797.00K | € -762.00K | € -615.00K | € -150.00K |
Financing Cash Flow | € -1.65M | € -744.00K | € 330.00K | € -537.00K | € 85.00K |