Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 5.24M | € 7.05M | € 10.50M | € 13.51M | € 13.95M |
Gross Profit | € 32.06M | € -3.70M | € -2.97M | € -2.31M | € -3.75M |
Operating Income | € -11.96M | € -3.48M | € -3.44M | € -3.01M | € -4.30M |
EBITDA | € -2.97M | € -2.86M | € 1.23M | € 165.00K | € -875.00K |
Net Income | € -14.83M | € 2.55M | € -3.26M | € 949.00K | € -86.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 54.80M | € 34.91M | € 58.44M | € 21.22M | € 16.95M |
Total Assets | € 132.60M | € 100.15M | € 95.94M | € 52.00M | € 41.57M |
Total Debt | € 3.15M | € 4.32M | € 4.11M | € 4.03M | € 1.54M |
Net Debt | € -7.97M | € -12.57M | € -39.27M | € -14.14M | € -15.41M |
Total Liabilities | € 14.04M | € 12.09M | € 10.35M | € 11.88M | € 8.80M |
Stockholders' Equity | € 118.57M | € 88.06M | € 85.59M | € 40.12M | € 32.77M |
Cash Flow | |||||
Free Cash Flow | € -23.95M | € -23.07M | € -11.73M | € -5.23M | € -5.46M |
Operating Cash Flow | € 3.13M | € 198.00K | € 5.15M | € 5.28M | € 4.24M |
Investing Cash Flow | € -27.11M | € -22.76M | € -16.40M | € -9.90M | € -11.01M |
Financing Cash Flow | € 43.88M | € -1.01M | € 48.41M | € 8.88M | € -694.00K |