Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 294.91M | € 294.46M | € 295.80M | € 283.71M | € 222.93M |
Gross Profit | € 113.69M | € 12.68M | € 9.94M | € 17.76M | € 2.84M |
Operating Income | € 333.90K | € 7.84M | € 5.66M | € 13.75M | € -6.16M |
EBITDA | € 38.41M | € 21.73M | € 27.99M | € 44.12M | € 3.81M |
Net Income | € 3.53M | € 10.05M | € 22.23M | € 13.73M | € -22.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 207.74M | € 211.98M | € 246.92M | € 272.57M | € 247.63M |
Total Assets | € 581.78M | € 600.46M | € 557.80M | € 507.38M | € 483.82M |
Total Debt | € 135.86M | € 154.01M | € 116.56M | € 102.95M | € 123.09M |
Net Debt | € 119.48M | € 125.96M | € 81.30M | € 5.27M | € 1.86M |
Total Liabilities | € 207.75M | € 229.81M | € 198.53M | € 170.78M | € 165.90M |
Stockholders' Equity | € 369.29M | € 365.81M | € 354.45M | € 331.47M | € 317.89M |
Cash Flow | |||||
Free Cash Flow | € 16.93M | € 6.25M | € 13.96M | € 42.39M | € 40.00M |
Operating Cash Flow | € 24.50M | € 12.63M | € 16.67M | € 48.20M | € 41.97M |
Investing Cash Flow | € -11.62M | € -27.56M | € -30.59M | € -5.40M | € -4.81M |
Financing Cash Flow | € -16.95M | € -19.95M | € -11.76M | € -17.86M | € -24.63M |