Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 16.04M | € 20.06M | € 14.83M | € 5.65M | € 9.20M |
Gross Profit | € 8.11M | € 8.87M | € 5.48M | € 2.69M | € 2.84M |
Operating Income | € 1.52M | € 3.82M | € 1.95M | € -119.42K | € -118.13K |
EBITDA | € 2.27M | € 4.29M | € 2.48M | € 517.64K | € 484.53K |
Net Income | € 1.56M | € 2.86M | € 1.96M | € -40.19K | € 85.98K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 11.39M | € 12.43M | € 6.19M | € 1.21M | € 172.89K |
Total Assets | € 22.24M | € 24.24M | € 14.03M | € 5.90M | € 5.49M |
Total Debt | € 2.60M | € 2.87M | € 2.94M | € 3.50M | € 1.64M |
Net Debt | € -8.44M | € -9.53M | € -3.23M | € 2.29M | € 1.47M |
Total Liabilities | € 6.09M | € 9.81M | € 8.20M | € 5.23M | € 4.78M |
Stockholders' Equity | € 16.15M | € 14.43M | € 5.83M | € 670.56K | € 711.06K |
Cash Flow | |||||
Free Cash Flow | € -435.97K | € 877.36K | € 2.22M | € -841.44K | € 521.88K |
Operating Cash Flow | € 758.97K | € 2.37M | € 2.59M | € -238.11K | € 1.14M |
Investing Cash Flow | € -1.89M | € -1.49M | € -367.37K | € -581.56K | € -619.71K |
Financing Cash Flow | € 90.81K | € 5.36M | € 2.76M | € 1.86M | € -389.44K |