Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 83.11M | € 39.99M | € 36.93M | € 15.38M | € 9.50M |
Gross Profit | € 12.19M | € 6.08M | € 3.35M | € 3.55M | € 3.30M |
Operating Income | € 1.00M | € 173.41K | € -362.00K | € 269.40K | € 130.32K |
EBITDA | € 2.12M | € 1.06M | € 113.00K | € 760.00K | € 511.19K |
Net Income | € 126.09K | € 62.20K | € -618.00K | € 153.00K | € 78.08K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 9.65M | € 2.82M | € 3.95M | € 379.00K | € 167.51K |
Total Assets | € 48.61M | € 17.08M | € 13.03M | € 6.32M | € 5.58M |
Total Debt | € 18.34M | € 6.30M | € 3.98M | € 3.29M | € 2.33M |
Net Debt | € 9.09M | € 3.48M | € 23.00K | € 2.91M | € 2.16M |
Total Liabilities | € 33.79M | € 10.06M | € 5.82M | € 5.34M | € 4.75M |
Stockholders' Equity | € 14.60M | € 7.01M | € 7.21M | € 983.07K | € 830.15K |
Cash Flow | |||||
Free Cash Flow | € 517.00K | € -360.21K | € -2.82M | € -728.76K | € -944.52K |
Operating Cash Flow | € 2.16M | € 580.41K | € -2.40M | € 35.46K | € 840.13K |
Investing Cash Flow | € -12.14M | € -3.70M | € -1.24M | € -787.30K | € -1.75M |
Financing Cash Flow | € 16.55M | € 1.98M | € 7.21M | € 1.06M | € 1.03M |