Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 65.04M | € 55.74M | € 39.34M | € 39.40M | € 41.93M |
Gross Profit | € 21.26M | € 8.36M | € 6.60M | € 12.58M | € 11.03M |
Operating Income | € 2.76M | € 1.78M | € 2.13M | € 1.83M | € 403.07K |
EBITDA | € 2.75M | € 1.91M | € 2.05M | € 1.83M | € 403.07K |
Net Income | € 1.43M | € 1.04M | € 1.13M | € 1.55M | € 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.47M | € 2.07M | € 1.91M | € 2.83M | € 931.00K |
Total Assets | € 47.42M | € 39.38M | € 33.19M | € 22.48M | € 23.77M |
Total Debt | € 3.84M | € 3.84M | € 6.45M | € 12.22M | € 11.82M |
Net Debt | € 1.77M | € 1.77M | € 4.54M | € 9.40M | € 10.89M |
Total Liabilities | € 35.52M | € 35.52M | € 31.80M | € 23.06M | € 23.51M |
Stockholders' Equity | € 3.91M | € 3.91M | € 1.39M | € -575.00K | € 262.00K |
Cash Flow | |||||
Free Cash Flow | € -7.43M | € 307.14K | € 502.66K | € -2.38M | € 3.20M |
Operating Cash Flow | € -6.12M | € 851.73K | € 1.14M | € -2.38M | € 3.20M |
Investing Cash Flow | € -1.63M | € 411.46K | € -2.30M | € 22.64K | € -2.12M |
Financing Cash Flow | € 9.16M | € -1.10M | € 2.53M | € 6.76M | € -1.31M |