Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 211.73M | $ 42.69M | $ 224.39M | $ 153.62M | $ 184.38M |
Gross Profit | $ 77.74M | $ 15.20M | $ 80.10M | $ 42.25M | $ 53.21M |
Operating Income | $ 26.25M | $ -36.90M | $ -23.00M | $ -55.39M | $ -135.88M |
EBITDA | $ 46.10M | $ -22.20M | $ 2.98M | $ -27.11M | $ -29.74M |
Net Income | $ 55.39M | $ -34.77M | $ 13.31M | $ 1.09M | $ 22.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 353.80M | $ 131.77M | $ 265.46M | $ 298.14M | $ 346.83M |
Total Assets | $ 2.97B | $ 2.89B | $ 2.94B | $ 2.96B | $ 3.00B |
Total Debt | $ 692.54M | $ 620.65M | $ 619.12M | $ 617.58M | $ 616.05M |
Net Debt | $ 337.75M | $ 488.88M | $ 353.65M | $ 319.44M | $ 269.21M |
Total Liabilities | $ 962.18M | $ 992.74M | $ 1.02B | $ 1.05B | $ 1.10B |
Stockholders' Equity | $ 678.05M | $ 618.13M | $ 634.42M | $ 617.67M | $ 611.69M |
Cash Flow | |||||
Free Cash Flow | $ 154.12M | $ -188.38M | $ -81.57M | $ -80.65M | $ -233.72M |
Operating Cash Flow | $ 154.12M | $ -188.30M | $ -81.42M | $ -78.50M | $ -232.04M |
Investing Cash Flow | $ 77.11M | $ 63.99M | $ 75.31M | $ 52.94M | $ 311.00K |
Financing Cash Flow | $ -9.20M | $ -9.72M | $ -26.58M | $ -23.54M | $ 83.21M |