Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.51B | $ 10.30B | $ 9.10B | $ 7.13B | $ 7.58B |
Gross Profit | $ 3.37B | $ 3.06B | $ 2.83B | $ 2.31B | $ 2.28B |
Operating Income | $ 2.06B | $ 1.75B | $ 1.37B | $ 1.05B | $ 1.01B |
EBITDA | $ 2.85B | $ 2.16B | $ 1.79B | $ 1.56B | $ 1.50B |
Net Income | $ 501.20M | $ 391.60M | $ 244.50M | $ 132.50M | $ -338.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.37B | $ 2.68B | $ 3.41B | $ 2.38B | $ 2.86B |
Total Assets | $ 27.36B | $ 25.49B | $ 26.57B | $ 26.94B | $ 21.88B |
Total Debt | $ 11.71B | $ 11.22B | $ 11.13B | $ 10.63B | $ 9.20B |
Net Debt | $ 9.36B | $ 9.13B | $ 8.88B | $ 9.28B | $ 8.60B |
Total Liabilities | $ 15.79B | $ 15.13B | $ 15.95B | $ 16.32B | $ 13.12B |
Stockholders' Equity | $ 3.69B | $ 3.30B | $ 3.30B | $ 3.14B | $ 2.93B |
Cash Flow | |||||
Free Cash Flow | $ 526.60M | $ 1.12B | $ 872.50M | $ 660.60M | $ 1.02B |
Operating Cash Flow | $ 1.73B | $ 1.42B | $ 1.25B | $ 1.04B | $ 1.46B |
Investing Cash Flow | $ -1.48B | $ -2.01B | $ -730.50M | $ -2.95B | $ -333.70M |
Financing Cash Flow | $ 88.00M | $ 75.30M | $ 305.40M | $ 1.57B | $ -134.20M |