Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.56B | $ 1.99B | $ 1.37B | $ 766.90M | $ 731.40M |
Gross Profit | $ 687.80M | $ 470.20M | $ 278.40M | $ 177.80M | $ 179.00M |
Operating Income | $ 114.80M | $ 58.10M | $ -49.00M | $ -63.70M | $ -600.00K |
EBITDA | $ 366.20M | $ 268.50M | $ 55.30M | $ 10.60M | $ 59.20M |
Net Income | $ 86.20M | $ 75.10M | $ -74.00M | $ -111.40M | $ -58.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 455.00M | $ 776.50M | $ 1.23B | $ 927.80M | $ 3.70M |
Total Assets | $ 3.39B | $ 2.55B | $ 2.34B | $ 1.78B | $ 788.00M |
Total Debt | $ 1.78B | $ 1.77B | $ 1.76B | $ 1.01B | $ 640.40M |
Net Debt | $ 1.32B | $ 988.80M | $ 529.70M | $ 78.50M | $ 636.70M |
Total Liabilities | $ 2.52B | $ 2.07B | $ 1.94B | $ 1.11B | $ 816.90M |
Stockholders' Equity | $ 653.30M | $ 347.30M | $ 272.80M | $ 459.60M | $ -28.90M |
Cash Flow | |||||
Free Cash Flow | $ 250.70M | $ -104.60M | $ -56.30M | $ -9.50M | $ 6.80M |
Operating Cash Flow | $ 388.30M | $ 275.40M | $ 29.20M | $ 23.40M | $ 26.70M |
Investing Cash Flow | $ -301.90M | $ -516.80M | $ -196.70M | $ -102.10M | $ -98.80M |
Financing Cash Flow | $ -152.20M | $ -214.60M | $ 471.20M | $ 1.00B | $ 71.00M |