Sep 24 | Jun 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 7.33M | $ 7.89M | $ 7.15M | $ 8.71M | $ 9.74M |
Gross Profit | $ 1.35M | $ 1.61M | $ 1.64M | $ 2.19M | $ 1.93M |
EBIT | $ -6.12M | $ -362.62K | $ -362.17K | $ 159.15K | $ -91.93K |
EBITDA | $ -6.03M | $ -279.53K | $ -280.76K | $ 237.95K | $ -13.33K |
Net Income Common Stockholders | $ -643.57K | $ -399.58K | $ -354.22K | $ -536.74K | $ -870.95K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.02M | $ 2.56M | $ 3.03M | $ 2.82M | $ 2.36M |
Total Assets | $ 14.77M | $ 15.23M | $ 16.34M | $ 19.24M | $ 20.29M |
Total Debt | $ 3.43M | $ 3.54M | $ 4.00M | $ 4.55M | $ 4.74M |
Net Debt | $ 411.35K | $ 984.07K | $ 972.49K | $ 1.73M | $ 2.39M |
Total Liabilities | $ 11.80M | $ 13.84M | $ 14.03M | $ 14.76M | $ 15.28M |
Stockholders Equity | $ 2.97M | $ 1.39M | $ 2.31M | $ 4.48M | $ 5.00M |
Cash Flow | - | ||||
Free Cash Flow | $ 463.73K | $ 446.85K | $ 96.32K | $ 565.45K | $ 73.91K |
Operating Cash Flow | $ 478.81K | $ 456.49K | $ 115.83K | $ 612.15K | $ 98.61K |
Investing Cash Flow | $ -15.08K | $ -9.64K | $ -19.51K | $ -46.70K | $ -24.71K |
Financing Cash Flow | - | $ -150.00K | $ -250.00K | $ -100.00K | $ -50.00K |