Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.35M | C$ -2.58M | C$ 115.67M | C$ -85.55M | C$ 85.72M |
Gross Profit | C$ -2.44M | C$ -7.56M | C$ 110.73M | C$ -90.45M | C$ 79.93M |
Operating Income | C$ -1.89M | C$ -5.95M | C$ 112.77M | C$ -88.10M | C$ 82.77M |
EBITDA | C$ -3.41M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Income | C$ -41.17M | C$ -5.95M | C$ 112.77M | C$ -88.10M | C$ 82.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 805.83M | C$ 129.12M | C$ 28.12M | C$ 238.58M | C$ 66.11M |
Total Assets | C$ 813.07M | C$ 670.92M | C$ 508.99M | C$ 575.74M | C$ 705.99M |
Total Debt | C$ 473.58M | C$ 346.49M | C$ 236.22M | C$ 428.80M | C$ 432.00M |
Net Debt | C$ 339.48M | C$ 217.37M | C$ 208.11M | C$ 190.22M | C$ 365.89M |
Total Liabilities | C$ 503.67M | C$ 361.02M | C$ 4.30M | C$ 1.97M | C$ 7.41M |
Stockholders' Equity | C$ 309.39M | C$ 309.90M | C$ 267.44M | C$ 142.80M | C$ 264.79M |
Cash Flow | |||||
Free Cash Flow | C$ -127.75M | C$ -59.68M | C$ -34.41M | C$ 217.44M | C$ 55.00M |
Operating Cash Flow | C$ -127.75M | C$ -59.68M | C$ -34.41M | C$ 217.44M | C$ 55.00M |
Investing Cash Flow | C$ 0.00 | C$ -70.33M | C$ -37.20M | C$ 202.84M | C$ 40.07M |
Financing Cash Flow | C$ 132.74M | C$ 160.75M | C$ -178.38M | C$ -42.54M | C$ -29.37M |