Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 80.50M | $ 79.46M | $ 93.04M | $ 85.69M | $ 77.95M |
Gross Profit | $ 80.50M | $ 79.46M | $ 93.04M | $ 85.69M | $ 77.95M |
Operating Income | $ 3.09B | $ 34.04M | $ 66.17M | $ 43.91M | $ 32.25M |
EBITDA | $ 0.00 | $ 36.15M | $ 47.13M | $ 40.51M | $ 29.73M |
Net Income | $ 27.05M | $ 29.52M | $ 38.99M | $ 36.27M | $ 27.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 300.87M | $ 311.09M | $ 310.93M | $ 407.88M | $ 395.74M |
Total Assets | $ 3.16B | $ 2.95B | $ 2.74B | $ 2.53B | $ 2.36B |
Total Debt | $ 95.00M | $ 20.08M | $ 103.48M | $ 136.34M | $ 262.04M |
Net Debt | $ 45.26M | $ -15.35M | $ 77.06M | $ 49.03M | $ 179.68M |
Total Liabilities | $ 2.90B | $ 2.70B | $ 2.51B | $ 136.34M | $ 2.14B |
Stockholders' Equity | $ 249.79M | $ 243.08M | $ 228.92M | $ 245.66M | $ 223.73M |
Cash Flow | |||||
Free Cash Flow | $ 24.57B | $ 34.28M | $ 39.81M | $ 52.94M | $ 20.16M |
Operating Cash Flow | $ 26.05B | $ 36.92M | $ 41.21M | $ 56.69M | $ 22.70M |
Investing Cash Flow | $ -217.42B | $ -199.81M | $ -247.58M | $ -201.75M | $ -250.07M |
Financing Cash Flow | $ 187.07B | $ 172.10M | $ 208.46M | $ 139.48M | $ 239.15M |