Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 41.38M | $ 1.90M | $ 42.58M | $ 43.25M | $ 41.31M |
Gross Profit | $ 36.49M | $ -2.58M | $ 42.58M | $ 43.25M | $ 41.31M |
Operating Income | $ 879.00K | $ 16.04M | $ 12.06M | $ 9.93M | $ 4.38M |
EBITDA | $ 0.00 | $ 998.00K | $ 913.00K | $ 597.00K | $ 5.69M |
Net Income | $ 2.77M | $ 8.32M | $ 10.74M | $ 8.79M | $ 4.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.79M | $ 78.53M | $ 415.34M | $ 119.32M | $ 13.61M |
Total Assets | $ 1.29B | $ 1.25B | $ 1.22B | $ 966.93M | $ 814.61M |
Total Debt | $ 66.93M | $ 76.89M | $ 21.77M | $ 33.20M | $ 63.20M |
Net Debt | $ 46.96M | $ 58.28M | $ 10.32M | $ 20.78M | $ 53.96M |
Total Liabilities | $ 1.22B | $ 1.18B | $ 21.77M | $ 33.20M | $ 722.30M |
Stockholders' Equity | $ 78.32M | $ 70.79M | $ 100.46M | $ 95.63M | $ 91.68M |
Cash Flow | |||||
Free Cash Flow | $ -3.06M | $ 36.25M | $ 20.72M | $ 1.11M | $ 12.99M |
Operating Cash Flow | $ 2.40M | $ 39.89M | $ 21.28M | $ 1.85M | $ 15.37M |
Investing Cash Flow | $ -50.20M | $ -147.88M | $ -243.70M | $ -142.13M | $ 21.49M |
Financing Cash Flow | $ 36.57M | $ 54.83M | $ 232.13M | $ 142.89M | $ 28.03M |