Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.32B | $ 3.62B | $ 3.54B | $ 3.73B | $ 3.94B |
Gross Profit | $ 1.30B | $ 994.29M | $ 1.05B | $ 1.12B | $ 1.30B |
Operating Income | $ 333.55M | $ 197.22M | $ 270.76M | $ 250.28M | $ 406.04M |
EBITDA | $ 374.42M | $ 291.58M | $ 385.19M | $ 351.06M | $ 501.12M |
Net Income | $ 186.74M | $ 188.69M | $ 125.95M | $ 130.42M | $ 253.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 545.68M | $ 434.97M | $ 658.45M | $ 1.10B | $ 670.98M |
Total Assets | $ 5.11B | $ 4.79B | $ 4.75B | $ 5.31B | $ 4.92B |
Total Debt | $ 1.40B | $ 1.46B | $ 1.50B | $ 1.94B | $ 1.56B |
Net Debt | $ 858.92M | $ 1.03B | $ 843.79M | $ 842.87M | $ 893.90M |
Total Liabilities | $ 3.13B | $ 2.93B | $ 2.91B | $ 3.55B | $ 3.10B |
Stockholders' Equity | $ 1.94B | $ 1.82B | $ 1.80B | $ 1.73B | $ 1.79B |
Cash Flow | |||||
Free Cash Flow | $ 258.41M | $ -116.30M | $ 195.18M | $ 253.13M | $ 246.57M |
Operating Cash Flow | $ 325.77M | $ -40.01M | $ 250.12M | $ 310.54M | $ 312.74M |
Investing Cash Flow | $ -68.58M | $ -6.09M | $ -59.48M | $ -41.70M | $ -23.84M |
Financing Cash Flow | $ -153.01M | $ -150.01M | $ -599.71M | $ 147.59M | $ -229.65M |