Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 371.02M | $ 347.92M | $ 343.45M | $ 164.46M | $ 119.97M |
Gross Profit | $ 227.62M | $ 209.76M | $ 209.04M | $ 81.92M | $ 62.51M |
Operating Income | $ 217.16M | $ 200.62M | $ 201.16M | $ 75.62M | $ 55.01M |
EBITDA | $ 302.20M | $ 336.96M | $ 270.99M | $ 117.47M | $ 83.75M |
Net Income | $ 120.04M | $ 188.04M | $ 162.21M | $ 8.11M | $ 16.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 410.43M | $ 332.33M | $ 200.65M | $ 128.88M | $ 129.00M |
Total Assets | $ 2.71B | $ 2.68B | $ 2.57B | $ 2.30B | $ 1.64B |
Total Debt | $ 1.81B | $ 1.71B | $ 1.63B | $ 1.40B | $ 778.85M |
Net Debt | $ 1.40B | $ 1.38B | $ 1.43B | $ 1.27B | $ 649.84M |
Total Liabilities | $ 1.86B | $ 1.77B | $ 1.68B | $ 1.47B | $ 802.02M |
Stockholders' Equity | $ 847.65M | $ 907.09M | $ 889.39M | $ 835.17M | $ 839.26M |
Cash Flow | |||||
Free Cash Flow | $ 175.03M | $ 219.88M | $ -51.09M | $ -602.09M | $ -240.02M |
Operating Cash Flow | $ 175.03M | $ 219.88M | $ 214.84M | $ 89.30M | $ 51.53M |
Investing Cash Flow | $ -2.00K | $ -5.00K | $ -265.93M | $ -691.39M | $ -291.54M |
Financing Cash Flow | $ -96.54M | $ -88.76M | $ 123.10M | $ 603.32M | $ 314.00M |