Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ 29.78K | $ 40.07K | $ 104.90K | - |
Operating Income | $ -334.42K | $ -1.49M | $ -4.02M | $ -213.69K | $ -737.46K |
EBITDA | $ -345.77K | $ -1.44M | $ -12.38M | $ -289.11K | $ -709.59K |
Net Income | $ -454.22K | $ -1.55M | $ -12.45M | $ -395.29K | $ -778.53K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 214.02K | $ 529.94K | $ 847.93K | $ 1.90M | $ 1.78M |
Total Debt | $ 445.94K | $ 384.63K | $ 298.15K | $ 585.50K | $ 727.09K |
Net Debt | $ 441.74K | $ 189.00K | $ 8.75K | $ 563.60K | $ 717.60K |
Total Liabilities | $ 782.27K | $ 643.97K | $ 392.01K | $ 941.17K | $ 1.32M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -187.10K | $ -667.73K | $ -2.35M | $ -37.75K | $ -166.22K |
Operating Cash Flow | $ -187.10K | $ -667.73K | $ -2.35M | $ -37.75K | $ -166.22K |
Investing Cash Flow | |||||
Financing Cash Flow |