Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.21M | $ 93.53M | $ 128.13M | $ 119.38M | $ 116.11M |
Gross Profit | $ 5.21M | $ 92.46M | $ 128.13M | $ 119.38M | $ 116.11M |
Operating Income | $ -117.61M | $ 43.01M | $ 76.72M | $ 53.31M | $ 49.53M |
EBITDA | $ 0.00 | $ 35.22M | $ 64.53M | $ 61.99M | $ 55.90M |
Net Income | $ 17.08M | $ 26.24M | $ 46.93M | $ 43.09M | $ 41.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 38.33M | $ 60.89M | $ 747.59M | $ 777.99M | $ 873.90M |
Total Assets | $ 4.12B | $ 4.24B | $ 4.28B | $ 4.07B | $ 4.07B |
Total Debt | $ 456.96M | $ 567.44M | $ 436.90M | $ 322.58M | $ 319.14M |
Net Debt | $ 418.63M | $ 506.55M | $ 362.72M | $ 278.91M | $ 107.96M |
Total Liabilities | $ 3.74B | $ 3.86B | $ 3.92B | $ 3.65B | $ 3.66B |
Stockholders' Equity | $ 378.87M | $ 380.15M | $ 364.54M | $ 413.81M | $ 407.12M |
Cash Flow | |||||
Free Cash Flow | $ 25.03M | $ 29.30M | $ 47.83M | $ 43.08M | $ 43.03M |
Operating Cash Flow | $ 25.03M | $ 32.16M | $ 51.42M | $ 50.78M | $ 46.03M |
Investing Cash Flow | $ 97.26M | $ 35.64M | $ -233.77M | $ -183.99M | $ 198.79M |
Financing Cash Flow | $ -134.77M | $ -81.09M | $ 212.85M | $ -34.29M | $ -72.62M |