Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
13.07B | 12.60B | 11.13B | 9.47B | 7.56B |
Gross Profit | ||||
10.36B | 9.90B | 9.10B | 7.63B | 6.24B |
EBIT | ||||
2.54B | 6.86B | 2.52B | 2.61B | 2.31B |
EBITDA | ||||
7.14B | 6.88B | 2.52B | 2.61B | 2.40B |
Net Income Common Stockholders | ||||
2.38B | 2.34B | 2.27B | 2.51B | 1.97B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.51B | 7.93B | 7.06B | 5.62B | 4.60B |
Total Assets | ||||
23.61B | 21.29B | 21.38B | 18.14B | 14.88B |
Total Debt | ||||
34.36M | 41.63M | 176.99M | 33.36M | 43.30M |
Net Debt | ||||
-4.64B | -4.93B | -3.46B | -4.38B | -2.59B |
Total Liabilities | ||||
8.05B | 7.42B | 8.94B | 7.43B | 6.45B |
Stockholders Equity | ||||
15.20B | 13.75B | 12.37B | 10.66B | 8.36B |
Cash Flow | Free Cash Flow | |||
2.89B | 875.33M | 216.06M | 574.96M | 2.17B |
Operating Cash Flow | ||||
2.89B | 1.41B | 268.83M | 630.23M | 2.21B |
Investing Cash Flow | ||||
-2.30B | 1.41B | -1.55B | 1.99B | 1.04B |
Financing Cash Flow | ||||
-622.72M | -2.56B | -795.86M | -239.80M | -3.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $490.05M | 2.23 | 17.96% | 3.16% | 17.07% | -8.81% | |
80 Outperform | $4.81B | 6.16 | 27.18% | 3.27% | 3.88% | 56.29% | |
74 Outperform | $1.91B | 5.87 | 16.47% | 3.37% | 2.51% | 7.06% | |
73 Outperform | $1.11B | 7.46 | 10.77% | 1.74% | 10.06% | 0.04% | |
63 Neutral | $12.07B | 9.35 | 8.15% | 79.57% | 12.85% | -5.13% | |
54 Neutral | $495.48M | 37.48 | 0.80% | ― | -16.27% | -88.56% | |
52 Neutral | $2.43B | ― | -3.79% | 5.24% | -38.81% | -425.73% |