Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 55.72M | $ 54.08M | $ 50.72M | $ 49.02M | $ 45.99M |
Gross Profit | $ 56.91M | $ 54.08M | $ 50.72M | $ 49.02M | $ 45.99M |
Operating Income | $ 26.46M | $ 24.50M | $ 14.62M | $ 13.06M | $ 14.21M |
EBITDA | $ 20.22M | $ 18.81M | $ 15.96M | $ 14.59M | $ 15.67M |
Net Income | $ 14.55M | $ 13.63M | $ 11.39M | $ 10.29M | $ 11.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 47.51M | $ 433.72M | $ 540.37M | $ 497.83M | $ 362.32M |
Total Assets | $ 1.57B | $ 1.48B | $ 1.45B | $ 1.38B | $ 1.21B |
Total Debt | $ 282.16M | $ 283.42M | $ 283.60M | $ 267.82M | $ 169.13M |
Net Debt | $ 234.65M | $ 241.03M | $ 183.11M | $ 132.29M | $ 107.63M |
Total Liabilities | $ 1.43B | $ 1.35B | $ 1.30B | $ 1.23B | $ 1.07B |
Stockholders' Equity | $ 140.86M | $ 127.23M | $ 155.23M | $ 153.82M | $ 140.76M |
Cash Flow | |||||
Free Cash Flow | $ 16.81M | $ 18.50M | $ 18.20M | $ 17.77M | $ 16.17M |
Operating Cash Flow | $ 17.83M | $ 20.08M | $ 18.66M | $ 18.22M | $ 17.13M |
Investing Cash Flow | $ -89.99M | $ -114.64M | $ -111.69M | $ -108.64M | $ -3.21M |
Financing Cash Flow | $ 74.18M | $ 46.74M | $ 59.92M | $ 156.74M | $ 16.20M |