Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 26.84M | $ 20.09M | $ 7.59M | $ -17.16M | $ 5.50M |
Gross Profit | $ 26.84M | $ -10.23M | $ -13.14M | $ -34.31M | $ -19.32M |
Operating Income | $ 3.13M | $ 768.00K | $ -8.70M | $ -23.23M | $ 1.04M |
EBITDA | $ 3.43M | $ 1.09M | $ 0.00 | $ -22.46M | $ 2.38M |
Net Income | $ 3.85M | $ 768.00K | $ -8.51M | $ -22.46M | $ 2.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.40M | $ 3.01M | $ 15.54M | $ 12.13M | $ 28.51M |
Total Assets | $ 65.74M | $ 49.48M | $ 40.83M | $ 34.70M | $ 63.45M |
Total Debt | $ 56.00K | $ 8.54M | $ 6.71M | $ 8.21M | $ 9.72M |
Net Debt | $ -2.40M | $ 5.53M | $ -8.83M | $ -3.92M | $ -18.79M |
Total Liabilities | $ 23.24M | $ 12.18M | $ 502.00K | $ 455.00K | $ 539.00K |
Stockholders' Equity | $ 42.49M | $ 37.30M | $ 34.01M | $ 34.19M | $ 62.91M |
Cash Flow | |||||
Free Cash Flow | $ -4.21M | $ -11.10M | $ -14.42M | $ -11.30M | $ -20.64M |
Operating Cash Flow | $ -4.21M | $ -11.02M | $ -14.41M | $ -11.28M | $ -20.64M |
Investing Cash Flow | $ 4.11M | $ -3.45M | $ 5.90M | $ -1.16M | $ 19.68M |
Financing Cash Flow | $ -506.00K | $ -924.00K | $ 11.92M | $ -3.94M | $ -1.44M |