Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 111.51M | $ 91.57M | $ 1.75M | $ 100.38M | $ 98.45M |
Gross Profit | $ 221.71M | $ 91.57M | $ 1.75M | $ 100.38M | $ 98.45M |
Operating Income | $ -153.71M | $ 12.49M | $ 72.92M | $ 34.45M | $ 25.54M |
EBITDA | $ 0.00 | $ 0.00 | $ 40.50M | $ 0.00 | $ 29.32M |
Net Income | $ 12.45M | $ 9.22M | $ 28.88M | $ 27.30M | $ 20.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.17B | $ 286.45M | $ 214.25M | $ 472.37M | $ 537.45M |
Total Assets | $ 3.97B | $ 3.55B | $ 3.15B | $ 2.88B | $ 2.47B |
Total Debt | $ 194.91M | $ 275.40M | $ 176.93M | $ 43.20M | $ 110.51M |
Net Debt | $ -369.11M | $ -17.02M | $ 94.13M | $ -218.55M | $ -188.39M |
Total Liabilities | $ 3.72B | $ 3.30B | $ 2.92B | $ 2.65B | $ 2.29B |
Stockholders' Equity | $ 255.05M | $ 249.63M | $ 234.99M | $ 223.89M | $ 178.59M |
Cash Flow | |||||
Free Cash Flow | $ 33.73M | $ 6.76M | $ 34.22M | $ 24.32M | $ 17.45M |
Operating Cash Flow | $ 33.73M | $ 21.71M | $ 36.87M | $ 26.52M | $ 23.76M |
Investing Cash Flow | $ -142.07M | $ -206.09M | $ -467.91M | $ -452.64M | $ -128.46M |
Financing Cash Flow | $ 386.09M | $ 387.61M | $ 252.33M | $ 388.45M | $ 336.88M |