Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 37.61M | $ 43.32M | $ 51.60M | $ 48.84M | $ 44.91M |
Gross Profit | $ 37.61M | $ 43.52M | $ 51.60M | $ 48.84M | $ 44.91M |
Operating Income | $ 1.58M | $ 7.86M | $ 27.30M | $ 15.17M | $ 10.50M |
EBITDA | $ 0.00 | $ 9.89M | $ 18.56M | $ 17.33M | $ 12.67M |
Net Income | $ 1.07M | $ 6.30M | $ 13.24M | $ 12.25M | $ 8.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.54M | $ 30.53M | $ 242.10M | $ 242.34M | $ 208.04M |
Total Assets | $ 1.42B | $ 1.51B | $ 1.50B | $ 1.43B | $ 1.39B |
Total Debt | $ 0.00 | $ 127.81M | $ 148.45M | $ 98.81M | $ 123.78M |
Net Debt | $ -9.54M | $ 97.28M | $ 124.13M | $ 25.41M | $ 43.29M |
Total Liabilities | $ 1.26B | $ 1.34B | $ 1.34B | $ 1.27B | $ 1.23B |
Stockholders' Equity | $ 161.56M | $ 161.66M | $ 160.36M | $ 157.88M | $ 156.30M |
Cash Flow | |||||
Free Cash Flow | $ -894.00K | $ 3.66M | $ 27.09M | $ 16.42M | $ 9.69M |
Operating Cash Flow | $ -894.00K | $ 4.17M | $ 27.99M | $ 18.44M | $ 11.97M |
Investing Cash Flow | $ 0.00 | $ 2.73M | $ -134.12M | $ -49.21M | $ 12.78M |
Financing Cash Flow | $ -2.68M | $ -689.00K | $ 57.05M | $ 23.67M | $ 32.75M |