Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 59.05M | $ 57.55M | $ 65.34M | $ 64.32M | $ 61.77M |
Gross Profit | $ 59.05M | $ 73.94M | $ 65.34M | $ 64.32M | $ 61.77M |
Operating Income | $ 23.37M | $ 23.37M | $ 22.96M | $ 18.26M | $ 16.54M |
EBITDA | $ 19.32M | $ 21.14M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 16.04M | $ 16.05M | $ 18.05M | $ 15.62M | $ 14.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 46.61M | $ 25.46M | $ 29.00M | $ 103.23M | $ 138.37M |
Total Assets | $ 1.77B | $ 1.87B | $ 1.94B | $ 1.97B | $ 1.80B |
Total Debt | $ 0.00 | $ 104.00M | $ 28.37M | $ 3.87M | $ 16.02M |
Net Debt | $ -46.61M | $ 78.66M | $ -576.00K | $ -90.99M | $ -118.57M |
Total Liabilities | $ 1.63B | $ 1.75B | $ 1.85B | $ 1.81B | $ 1.64B |
Stockholders' Equity | $ 137.58M | $ 124.15M | $ 96.57M | $ 158.54M | $ 159.90M |
Cash Flow | |||||
Free Cash Flow | $ 30.77M | $ 17.11M | $ 15.31M | $ 21.18M | $ 12.90M |
Operating Cash Flow | $ 31.29M | $ 17.73M | $ 16.42M | $ 22.63M | $ 16.63M |
Investing Cash Flow | $ 117.61M | $ 86.72M | $ -117.98M | $ -223.79M | $ -290.19M |
Financing Cash Flow | $ -127.74M | $ -107.99M | $ 27.33M | $ 166.02M | $ 377.78M |