Want to see FFMH full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 81.26M | $ 59.05M | $ 73.94M | $ 65.37M | $ 64.32M |
| Gross Profit | $ 67.34M | $ 59.05M | $ 57.55M | $ 62.13M | $ 61.94M |
| Operating Income | $ 22.79M | $ 23.37M | $ 19.47M | $ 22.28M | $ 19.12M |
| EBITDA | $ 24.44M | $ 20.95M | $ 21.14M | $ 24.07M | $ 21.16M |
| Net Income | $ 18.62M | $ 16.04M | $ 16.05M | $ 18.05M | $ 15.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 102.38M | $ 46.53M | $ 25.46M | $ 28.95M | $ 94.86M |
| Total Assets | $ 1.79B | $ 1.77B | $ 1.87B | $ 1.94B | $ 1.97B |
| Total Debt | $ 1.95M | $ 0.00 | $ 104.00M | $ 25.00M | $ 0.00 |
| Net Debt | $ -100.44M | $ -46.53M | $ 78.66M | $ -3.95M | $ -94.86M |
| Total Liabilities | $ 1.62B | $ 1.63B | $ 1.75B | $ 1.85B | $ 1.81B |
| Stockholders' Equity | $ 171.53M | $ 137.58M | $ 124.15M | $ 96.57M | $ 158.54M |
| Cash Flow | |||||
| Free Cash Flow | $ 18.92M | $ 30.77M | $ 17.11M | $ 15.31M | $ 21.18M |
| Operating Cash Flow | $ 20.28M | $ 31.29M | $ 17.73M | $ 16.42M | $ 22.63M |
| Investing Cash Flow | $ 53.75M | $ 117.61M | $ 86.72M | $ -116.40M | $ -223.79M |
| Financing Cash Flow | $ -18.18M | $ -127.74M | $ -107.99M | $ 27.33M | $ 166.02M |