Jun 22 | Mar 22 | Jun 21 | Mar 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | ¥ 88.73M | ¥ 103.13M | ¥ 100.58M | ¥ 101.62M | ¥ 86.35M |
Gross Profit | ¥ 24.90M | ¥ 30.17M | ¥ 39.85M | ¥ 42.45M | ¥ 36.47M |
EBIT | ¥ 14.80M | ¥ 18.18M | ¥ 26.92M | ¥ 32.96M | ¥ -25.03M |
EBITDA | ¥ 18.32M | ¥ 21.58M | ¥ 30.00M | ¥ 36.26M | ¥ -12.26M |
Net Income Common Stockholders | ¥ 13.71M | ¥ 17.11M | ¥ 19.81M | ¥ 31.36M | ¥ -20.89M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | ¥ 245.73M | ¥ 261.25M | ¥ 176.07M | ¥ 218.28M | ¥ 113.42M |
Total Assets | ¥ 481.20M | ¥ 477.31M | ¥ 378.43M | ¥ 567.14M | ¥ 445.66M |
Total Debt | ¥ 102.47M | ¥ 103.59M | ¥ 65.00M | ¥ 90.00M | ¥ 80.00M |
Net Debt | ¥ -143.26M | ¥ -157.66M | ¥ -111.07M | ¥ -128.28M | ¥ -33.42M |
Total Liabilities | ¥ 133.37M | ¥ 143.19M | ¥ 99.46M | ¥ 307.97M | ¥ 217.85M |
Stockholders Equity | ¥ 347.83M | ¥ 334.12M | ¥ 278.98M | ¥ 259.17M | ¥ 227.80M |
Cash Flow | - | ||||
Free Cash Flow | ¥ -14.20M | ¥ 13.18M | ¥ 15.17M | ¥ 4.08M | ¥ 39.79M |
Operating Cash Flow | ¥ -7.32M | ¥ 13.98M | ¥ 15.17M | ¥ 4.82M | ¥ 45.32M |
Investing Cash Flow | ¥ -6.88M | ¥ -807.00K | ¥ 5.64M | ¥ 118.09M | ¥ -5.54M |
Financing Cash Flow | ¥ -1.12M | ¥ -11.54M | ¥ -75.52M | ¥ -13.05M | ¥ -7.67M |