Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 96.04K | $ 551.14K | $ 253.67K | $ 0.00 | $ 0.00 |
Gross Profit | $ 96.04K | $ -746.93K | $ -91.73K | $ 0.00 | $ 0.00 |
Operating Income | $ -799.57K | $ -1.21M | $ -335.88K | $ -5.96K | $ -19.69K |
EBITDA | $ -17.71K | $ -532.37K | $ -139.66K | $ -4.96K | $ -19.69K |
Net Income | $ -170.15K | $ -1.02M | $ -181.89K | $ -37.32K | $ -54.68K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.34K | $ 1.52K | $ 31.02K | $ 0.00 | $ 889.00 |
Total Assets | $ 12.73M | $ 12.71M | $ 12.54M | $ 171.18K | $ 172.07K |
Total Debt | $ 469.36K | $ 1.31M | $ 1.47M | $ 333.65K | $ 333.53K |
Net Debt | $ 466.02K | $ 1.31M | $ 1.44M | $ 333.65K | $ 332.64K |
Total Liabilities | $ 2.04M | $ 2.16M | $ 1.71M | $ 583.78K | $ 547.34K |
Stockholders' Equity | $ 10.69M | $ 10.55M | $ 10.82M | $ -412.59K | $ -375.27K |
Cash Flow | |||||
Free Cash Flow | $ 308.82K | $ -305.71K | $ -200.20K | - | $ -19.91K |
Operating Cash Flow | $ 308.82K | $ -305.71K | $ -200.20K | - | $ -19.91K |
Investing Cash Flow | $ 0.00 | $ -18.80K | $ -1.20M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ -647.30K | $ 295.00K | $ 1.43M | $ 120.00 | $ 16.20K |