Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 554.91K | $ 221.48K | $ 271.14K | $ 244.36K | $ 320.51K |
Gross Profit | $ 364.07K | $ 148.36K | $ 182.61K | $ 158.18K | $ 210.04K |
EBIT | $ -5.41M | $ -4.69M | $ -3.24M | $ -3.99M | $ -2.89M |
EBITDA | $ -4.88M | $ -4.19M | $ -2.76M | $ -3.74M | $ -2.69M |
Net Income Common Stockholders | $ -5.41M | $ -4.68M | $ -3.60M | $ -4.00M | $ -2.89M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.61M | $ 13.53M | $ 17.84M | $ 8.69M | $ 10.71M |
Total Assets | $ 15.59M | $ 20.28M | $ 24.37M | $ 14.85M | $ 14.31M |
Total Debt | $ 5.07M | $ 4.76M | $ 4.47M | $ 283.33K | $ 0.00 |
Net Debt | $ -2.54M | $ -8.77M | $ -13.36M | $ -8.41M | $ -10.71M |
Total Liabilities | $ 9.62M | $ 9.03M | $ 8.76M | $ 4.41M | $ 1.44M |
Stockholders Equity | $ 5.97M | $ 11.25M | $ 15.61M | $ 10.44M | $ 12.88M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.91M | $ -4.53M | $ -4.66M | - | $ -2.80M |
Operating Cash Flow | $ -5.47M | $ -4.33M | $ -4.57M | $ -2.86M | $ -2.74M |
Investing Cash Flow | $ -440.03K | $ -206.96K | $ -90.16K | $ -27.17K | $ -62.95K |
Financing Cash Flow | - | $ 223.55K | $ 778.17K | $ 870.33K | $ 3.35M |