Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 398.50M | $ 334.12M | $ 277.50M | $ 338.23M | $ 367.67M |
Operating Income | $ 20.79M | $ 46.97M | $ 9.38M | $ 19.02M | $ 47.04M |
EBITDA | $ 77.70M | $ 96.43M | $ 57.97M | $ 67.67M | $ 90.06M |
Net Income | $ 16.48M | $ 19.21M | $ -3.95M | $ 10.65M | $ 30.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 914.97M | $ 684.40M | $ 677.05M | $ 706.28M | $ 705.28M |
Total Debt | $ 120.67M | $ 172.51M | $ 208.22M | $ 184.24M | $ 178.74M |
Net Debt | $ 42.11M | $ 120.75M | $ 146.94M | $ 140.76M | $ 147.87M |
Total Liabilities | $ 374.45M | $ 346.03M | $ 383.17M | $ 396.38M | $ 384.52M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 25.56M | $ 36.63M | $ -633.00K | $ 28.71M | $ -17.40M |
Operating Cash Flow | $ 54.72M | $ 75.76M | $ 41.49M | $ 82.00M | $ 66.98M |
Investing Cash Flow | |||||
Financing Cash Flow |