Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 135.85K |
Gross Profit | $ -6.63M | $ -371.00K | $ -246.00K | $ -5.97K | $ 117.03K |
Operating Income | $ -35.86M | $ -36.71M | $ -67.83M | $ -17.63M | $ -3.06M |
EBITDA | $ -30.69M | $ -34.26M | $ -66.46M | $ -17.55M | $ -3.00M |
Net Income | $ -62.01M | $ -30.62M | $ -66.71M | $ -19.25M | $ -3.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.90M | $ 20.32M | $ 31.06M | $ 40.81M | $ 26.67M |
Total Assets | $ 89.50M | $ 100.90M | $ 70.89M | $ 64.61M | $ 50.54M |
Total Debt | $ 68.48M | $ 37.92M | $ 561.00K | $ 309.00K | $ 0.00 |
Net Debt | $ 63.58M | $ 17.60M | $ -30.50M | $ -40.50M | $ -26.67M |
Total Liabilities | $ 78.80M | $ 47.33M | $ 8.22M | $ 2.28M | $ 2.63M |
Stockholders' Equity | $ 10.71M | $ 53.57M | $ 62.66M | $ 62.33M | $ 47.91M |
Cash Flow | |||||
Free Cash Flow | $ -34.06M | $ -70.78M | $ -40.02M | $ -23.07M | $ -5.52M |
Operating Cash Flow | $ -26.87M | $ -30.70M | $ -28.61M | $ -10.89M | $ -1.44M |
Investing Cash Flow | $ -7.19M | $ -39.31M | $ -11.40M | $ -12.96M | $ -4.08M |
Financing Cash Flow | $ 18.63M | $ 59.27K | $ 30.62K | $ 37.77M | $ 29.62M |